MOUNTAIN VIEW, Calif. – February 5, 2008 – SumTotal® Systems (Nasdaq: SUMT), a global provider of learning, performance, and talent management solutions, announced its financial results for the fourth quarter and full year ended December 31, 2007.
Fourth Quarter 2007 Results
On a Generally Accepted Accounting Principles (GAAP) basis, total revenue for the fourth quarter 2007 was $33.3 million, an increase of 12% from the $29.6 million in the fourth quarter 2006. GAAP net loss was $2.4 million, or $0.07 per share on a basic and diluted basis, compared to a net loss of $2.5 million, or $0.10 per share on a basic and diluted basis, in the fourth quarter 2006.
Non-GAAP revenue for the fourth quarter increased by 12% to $33.5 million from $30.0 million in the fourth quarter 2006. Non-GAAP net income was $1.7 million, or $0.05 per share on a diluted basis, compared to non-GAAP net income of $2.2 million, or $0.08 per share on a diluted basis, a year ago.
Deferred revenue on a GAAP basis at the end of the fourth quarter increased 20% year-over-year to $36.8 million compared to $30.7 million for the same quarter of the previous year.
Full Year 2007 Results
On a GAAP basis, total revenue for the full year 2007 was $121.9 million, an increase of 15% from $106.0 million in the full year 2006. GAAP net loss was $7.7 million, or $0.25 per share on a basic and diluted basis, compared to a net loss of $12.0 million, or $0.47 per share on a basic and diluted basis, for the full year 2006.
Non-GAAP revenue for the year increased by 12% to $123.1 million from revenue of $110.3 million in the full year 2006. Non-GAAP net income for the year was $7.1 million, or $0.23 per share on a diluted basis, compared to non-GAAP net income of $6.6 million, or $0.25 per share on a diluted basis, for the prior year.
Non-GAAP results exclude the impact of certain one-time charges primarily related to restructuring activities, if any, and non-cash accounting adjustments and charges primarily related to acquisition accounting, stock-based compensation, and any related income tax effects. A reconciliation to the GAAP results is provided in the attached statements.
"I am pleased that we were able to achieve record revenue for both the fourth quarter and the full year 2007,” said Don Fowler, SumTotal’s chief executive officer. “During the quarter, we saw strength in North America where the team continued to exceed expectations and we saw great progress from our international team. We are also pleased with the progress of our performance management business.
“During 2007, our on-demand subscriptions bookings grew approximately 38% to $29 million,” Fowler continued. “As a result, our recurring revenue stream, which also includes support revenue, increased to over 50% of our total revenue in 2007 from 47% in 2006, 42% in 2005, and 37% in 2004. As we continue to add resources to our small- and medium-sized business (SMB) efforts, our on-demand revenue should continue to increase as a percentage of our total business, thereby providing us with better visibility into our future revenue streams.”
Business Highlights
Safe Harbor / Forward-Looking Statements
Information in this press release and the accompanying conference call contain forward-looking statements and management’s estimation regarding future performance of the company, including without limitation, financial estimates for the first quarter ending March 31, 2008 and the 2008 fiscal year. These statements represent the company’s current expectations or beliefs concerning its future results, and include statements, among others, regarding its financial guidance, including revenue, loss, and income; growth of recurring revenue base; the company’s competitive position and business model, including its market share and its ability to grow its subscriptions and support business, including internationally and in the performance management markets; and, the company’s ability to execute and the strength and scale of its business model. These statements are not historical facts or guarantees of future performance or events; are based on current expectations, estimates, beliefs, assumptions, goals and objectives; and involve known and unknown risks, uncertainties and other factors that may cause actual results to be materially different from the results expressed or implied by these statements. Readers of this press release and listeners to the accompanying conference call are cautioned not to place undue reliance on any forward-looking statement or statements. Additional factors that could cause actual results to differ include, but are not limited to (i) additional information regarding the audit for the quarter and year ended December 31, 2007; (ii) inability of the company’s executive team, including its new hire in field operations, to execute on its plans, causing the company to miss its financial forecasts or not grow the company’s business at or above the forecasts; (iii) underestimating the cost reductions necessary to maintain profitability, or making cuts that aversely impact the company’s ability to execute; (iv) inability to recruit or retain key personnel, including management, especially in light of the company’s reorganization; (v) ability to successfully manage and increase growth internationally and in the performance and learning management markets; (vi) increased competition, especially in the performance management market, causing the loss of deals, material reductions in prices or acceptance of terms the company otherwise would not accept; (vii) inaccurately estimating the speed, ability or cost of the company transitioning its product offerings to on-demand subscriptions and a recurring revenue model; (viii) customer dissatisfaction with the company’s products or services, causing the return of product or refusal to pay for product or services; (ix) the company’s ability to protect its intellectual property rights and claims that the company has infringed the intellectual property rights of others; (x) the lengthening of the company’s sales cycle and increased difficulties in negotiating sales contracts on terms favorable to us and the uncertain timing of such sales; (xi) the level of corporate spending and changes in general economic conditions that affect demand for computer software and services in general which may disproportionately affect the market for our products or services; (xii) other market conditions that include risks and uncertainties such as risks associated with financial, economic, political, terrorist activity and other uncertainties associated with operating a global business; and (xiii) other events and other important factors disclosed previously and from time to time in the company’s filings with the Securities and Exchange Commission, including the company’s annual report for fiscal year 2006 on Form 10-K filed on March 16, 2007, its quarterly report on Form 10-Q filed on November 8, 2007, its Prospectus Supplement on Form 424B2 filed on May 21, 2007 and its Form 8-Ks. The company assumes no obligation to update the information in this press release or in the accompanying conference call.
SumTotal Systems, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
(Unaudited)
December 31, December 31,
2007 2006
------------ ------------
Assets
--------------------------------------------
Current assets:
Cash, cash equivalents and restricted cash $ 19,182 $ 10,199
Short term investments 30,143 5,530
Accounts receivable, net 26,734 28,516
Prepaid expenses and other current assets 4,482 3,718
------------ ------------
Total current assets 80,541 47,963
Property and equipment, net 7,901 5,945
Goodwill 68,461 68,461
Intangible assets, net 12,924 21,327
Other assets 1,213 1,367
------------ ------------
Total assets $ 171,040 $ 145,063
============ ============
Liabilities and Stockholders' Equity
--------------------------------------------
Current liabilities:
Accounts payable $ 2,326 $ 3,991
Accrued compensation and benefits 8,630 8,554
Other accrued liabilities 3,759 4,612
Restructuring accrual 100 866
Deferred revenue 35,898 29,958
Notes payable 6,157 6,095
------------ ------------
Total current liabilities 56,870 54,076
Non-current liabilities:
Other accrued liabilities, non-current 193 246
Deferred revenue, non-current 858 781
Notes payable, non-current 4,661 10,735
------------ ------------
Total liabilities 62,582 65,838
Commitments and contingencies - -
Stockholders' equity 108,458 79,225
------------ ------------
Total liabilities and stockholders'
equity $ 171,040 $ 145,063
============ ============
SumTotal Systems, Inc.
GAAP Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited)
Three-Months Ended Twelve-Months Ended
December 31, December 31,
-------------------- -------------------
2007 2006 2007 2006
----------- -------- --------- ---------
Revenue:
Subscriptions and Support $ 16,040 $13,622 $ 61,281 $ 48,480
Services 9,735 7,803 34,285 29,988
License 7,555 8,203 26,358 27,520
----------- -------- --------- ---------
Total revenue 33,330 29,628 121,924 105,988
----------- -------- --------- ---------
Cost of revenue:
Subscriptions and Support 5,928 4,382 21,224 15,316
Services 6,808 5,073 23,020 21,399
License 100 564 517 1,196
Amortization of intangible
assets 2,051 2,242 8,403 8,828
----------- -------- --------- ---------
Total cost of revenue 14,887 12,261 53,164 46,739
----------- -------- --------- ---------
Gross margin 18,443 17,367 68,760 59,249
----------- -------- --------- ---------
Operating expenses:
Research and development 5,728 4,845 21,425 17,556
Sales and marketing 9,975 8,916 35,531 31,676
General and administrative 4,680 4,735 19,016 19,858
Restructuring charge 759 0 759 68
In-process research and
development - 1,120 - 1,120
----------- -------- --------- ---------
Total operating expenses 21,142 19,616 76,731 70,278
----------- -------- --------- ---------
Loss from operations (2,699) (2,249) (7,971) (11,029)
Interest expense (265) (429) (1,312) (1,724)
Interest income 616 170 1,840 702
Other income (expense), net (10) (22) (66) 109
----------- -------- --------- ---------
Loss before provision for
income taxes (2,358) (2,530) (7,509) (11,942)
Provision for income taxes 27 5 217 12
----------- -------- --------- ---------
Net loss $ (2,385) $(2,535) $ (7,726) $(11,954)
=========== ======== ========= =========
Net loss per share, basic $ (0.07) $ (0.10) $ (0.25) $ (0.47)
=========== ======== ========= =========
Net loss per share, diluted $ (0.07) $ (0.10) $ (0.25) $ (0.47)
=========== ======== ========= =========
Weighted average common
shares outstanding, basic 32,250 26,182 30,405 25,234
=========== ======== ========= =========
Weighted average common
shares outstanding, diluted 32,250 26,182 30,405 25,234
=========== ======== ========= =========
Use of Non-GAAP Financial Measures
In managing its business financial performance and establishing internal financial plans and targets, the Company uses non-GAAP financial measures. Management believes that certain non-GAAP financial measures provide greater transparency in managing its operations and business. The Company has presented these non-GAAP financial measures as supplemental information to allow investors to see how management views the operating performance of the Company and how it communicates the performance internally. The Company has historically reported similar non-GAAP financial measures to its investors and believes that the inclusion of comparative numbers provides consistency in its financial reporting. This non-GAAP information is subject to material limitations and is not intended to be used in isolation or instead of results prepared in
accordance with GAAP but rather in addition to the GAAP results. Also, the non-GAAP information prepared by SumTotal is not necessarily comparable to non-GAAP information provided by other companies.
A reconciliation of the non-GAAP measures to GAAP is included in the financial tables contained in this press release. Investors are encouraged to review the reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures as provided herein.
The adjustments and the basis for excluding them are as follows:
Deferred Revenue Write-Down
The Company excludes the impact of the write-down of acquired deferred revenue to fair value relating to its acquisitions of Docent, Inc., Pathlore Software Corporation, and MindSolve Technologies, Inc. This has the effect of increasing licenses and subscriptions and support revenue to the
amounts that would have been recorded in the absence of the purchase accounting adjustments required by GAAP. This is done to provide management with better visibility on the contractual revenue run rate, subscriptions and support renewal rates, and the operating profitability of the business.
Amortization of Intangible Assets
The Company has incurred expenses for amortization of intangible assets in the cost of sales numbers reported in its GAAP financial results. These expenses relate to various acquisitions of companies and technology. Management excludes these expenses when evaluating its operating performance because it believes that it provides for better comparability between periods and provides results that are more reflective of the operating performance of the business.
Stock-Based Compensation
SumTotal has incurred stock-based compensation as
required by FAS 123R. The Company excludes these expenses from services and subscriptions and support cost of revenue, research and development expenses, sales and marketing expenses, and general and administrative expenses because it believes that the information is not relevant in managing its operations. Excluding these expenses also provides for better comparability between periods and for results that better reflect the economic cash flows of the operations.
Restructuring Charges
The Company has incurred expenses for restructuring activities and accounted for them in accordance with FAS 146. These include but are not limited to employee severance and leasehold termination costs. Because of the one-time nature of these charges management excludes them in evaluating its operating performance.
In-Process Research and Development Charge
In the fourth quarter
of 2006, the Company incurred a charge for in-process research and development in conjunction with its acquisition of MindSolve Technologies, Inc, which is reported in its GAAP financial results. Management excludes these expenses when evaluating its operating performance because it believes that it provides for better comparability between periods and provides results that are more reflective of the operating performance of the business.
Income Taxes
These adjustments are not tax effected as management believes that, given the Company's historical operating losses and other tax considerations, they would not result in a tax charge to the income statement.
SumTotal Systems, Inc.
Non-GAAP to GAAP Reconciliation
(in thousands, except per share amounts)
(Unaudited)
Three-Months Ended Twelve Months Ended
December 31, December 31,
--------------------- --------------------
2007 2006 2007 2006
----------- -------- --------- ---------
Non-GAAP revenue $ 33,484 $ 30,013 $ 123,051 $ 110,348
Deferred revenue
write-off
Subscriptions and
Support (154) (349) (1,075) (2,916)
Deferred revenue
write-off License - (36) (52) (1,444)
----------- -------- --------- ---------
GAAP revenue $ 33,330 $ 29,628 $ 121,924 $ 105,988
=========== ======== ========= =========
Non-GAAP net income $ 1,659 $ 2,242 $ 7,066 $ 6,580
Deferred revenue
write-off
Subscriptions and
Support (154) (349) (1,075) (2,916)
Deferred revenue
write-off License 0 (36) (52) (1,444)
Amortization of
intangible assets (2,051) (2,242) (8,403) (8,828)
Stock-based
compensation
Subscriptions and
Support (68) (70) (268) (246)
Stock-based
compensation
Services (138) (191) (549) (769)
Stock-based
compensation
Research and
Development (154) (145) (590) (527)
Stock-based
compensation Sales
and Marketing (274) (257) (1,072) (1,040)
Stock-based
compensation General
and Administrative (446) (367) (2,024) (1,576)
Restructuring charge (759) - (759) (68)
In-process research
and development - (1,120) - (1,120)
----------- -------- --------- ---------
GAAP net loss $ (2,385) $ (2,535) $ (7,726) $ (11,954)
=========== ======== ========= =========
Basic EPS:
Non-GAAP net income per
share $ 0.05 $ 0.09 $ 0.23 $ 0.26
Deferred revenue
write-off (0.01) (0.02) (0.03) (0.17)
Amortization of
intangible assets (0.06) (0.09) (0.28) (0.35)
Stock-based
compensation (0.03) (0.04) (0.15) (0.17)
Restructuring charge (0.02) - (0.02) -
In-process research
and development
charge - (0.04) - (0.04)
----------- -------- --------- ---------
GAAP net loss per share,
basic $ (0.07) $ (0.10) $ (0.25) $ (0.47)
=========== ======== ========= =========
Non-GAAP net income per
share, diluted $ 0.05 $ 0.08 $ 0.23 $ 0.25
=========== ======== ========= =========
Weighted average common
shares outstanding,
basic 32,250 26,182 30,405 25,234
=========== ======== ========= =========
Weighted average common
shares outstanding,
diluted 32,756 27,688 31,267 26,288
=========== ======== ========= =========